Every owner-operator I've worked with has done the same back-of-the-napkin math at least once: "If I'm grossing $250k under this carrier and they keep 28%, that's $70k of my money walking out the door. Why am I not running my own?" It's a fair question. It's also the question that bankrupts about a third of new authorities in their first 18 months — because the napkin is missing 14 line items.
I've been on the dispatch desk and watched both sides of this for nine years. I've helped drivers go independent and quietly make six figures their second year, and I've watched drivers go independent, blow through $40,000 of savings in eight months, and fold their authority back to leased-on with their tail between their legs. The difference between those two outcomes isn't grit or even rate negotiation. It's whether they ran the real numbers before they pulled the trigger.
This is the real numbers. A 120,000-paid-mile year, on a 2018–2022 sleeper, dry van, in 2026 dollars.
The setup: a fair apples-to-apples comparison
For both scenarios, assume the same driver, same truck, same lanes, same 120,000 paid miles a year. The only thing that changes is the business structure.
- Leased-on: 70–72% of linehaul, carrier covers BI/PD insurance, cargo, IFTA, IRP, plates, trailer, ELD. Driver covers fuel, tolls, scales, food, lumpers (often reimbursed), and any owner-op truck expenses (maintenance, payment).
- Owner-operator (own MC): 100% of linehaul minus broker negotiation, but driver eats every single overhead line — authority filings, full insurance stack, factoring, accounting, broker credit risk, deadhead, downtime.
Average revenue per paid mile in 2026 for a generalist dry van running mixed spot/contract sits in the $2.00–$2.45/mi range, depending on lane mix and broker book. We'll model the middle: $2.20/mi gross.
That gives us a $264,000 top-line on 120,000 paid miles. From here, the two paths diverge fast.
Scenario A: Leased-on at 71% of linehaul
- Gross linehaul$264,000
- Driver pay (71%)$187,440
- Fuel (6.5 MPG, $3.85/gal)−$71,000
- Tolls, scales, parking−$3,200
- Truck payment (if applicable)−$22,800
- Maintenance + tires−$14,500
- Health, road expenses−$6,500
- Estimated net to driver$69,400
The leased-on number looks low until you read what the carrier is not charging back to the driver. BI/PD insurance, cargo, physical damage, IFTA quarterly, IRP plate, ELD subscription, trailer pool, dispatch, accounting, billing, broker credit risk — all of that is bundled into the 29% the carrier keeps. Run those line items separately and you'll see it costs the carrier $18,000–$26,000 a year per truck before they pocket a dime of profit.
A 71% percentage lease in 2026 is honest pay if the carrier is running your insurance, billing your loads, and giving you a steady book of business. If they're keeping 30%+ and charging you for insurance, escrow, ELD, and trailer rent, you're being double-dipped. Read the lease.
Scenario B: Owner-operator on your own MC
Same truck. Same 120,000 miles. Same $2.20/mi average. But now you're keeping the whole top line — and paying every overhead bill yourself.
- Gross linehaul$264,000
- Fuel (6.5 MPG, $3.85/gal)−$71,000
- BI/PD + cargo + phys. dmg.−$17,500
- Authority overhead (UCR, IFTA, IRP, agent)−$2,400
- Factoring (2.5% on 100%)−$6,600
- Tolls, scales, permits−$3,800
- Truck payment (if applicable)−$22,800
- Maintenance + tires−$15,500
- Occupational accident / health−$5,400
- Accounting, dispatch (6%), software−$17,500
- Deadhead drag (~10%)−$8,000
- Estimated net to owner$93,500
That's a roughly $24,000 spread in the owner-op's favor on the same 120k miles — call it $2,000 a month. That gap is real, and it's why the YouTube videos exist. But notice what it took: full utilization, factoring built in, dispatch already accounted for, and only 10% deadhead. Miss any of those and the gap closes fast.
The drivers who fail at owner-op don't fail because the math is bad. They fail because they ran the math on 120k miles and only ran 92k. The fixed costs don't shrink when your miles do.— Rico T., FOMO Dispatch
The line items nobody tells you about
I keep a running list of the costs new authorities forget. None of these are huge on their own. Together, they're the difference between $93k net and $73k net.
- New-authority insurance surcharge. Year one BI/PD often runs 40–80% above seasoned rates. Budget $16k–$22k for the first 12 months, dropping to $12k–$15k after a clean year.
- Process agent (BOC-3). $40–$150 a year. Not optional.
- UCR. $46/yr at the small-fleet tier in 2026, scales up with truck count.
- IFTA decals + quarterly filings. $10/decal, plus $200–$400/yr if you outsource the quarterly filings to a service.
- IRP apportioned plate. $1,500–$2,400/yr depending on home state and miles by jurisdiction.
- Broker credit losses. Even with factoring, you'll eat a $1,500–$4,000 hit at some point in your first three years from a broker that goes under or "disputes" a load. Build it into the math.
- Days unpaid during factoring setup. Most factoring contracts take 7–14 business days to fully onboard. That's $8k–$15k in invoices floating before your first ACH lands.
- Quarterly estimated taxes. If you're a sole prop or single-member LLC, you owe self-employment tax every quarter. Skip a quarter and the IRS adds penalties on top.
Decision factors, side by side
The break-even mileage
This is the chart I wish someone had handed me when I started. Pull your own miles for the last 12 months — paid miles, not odometer miles — before you read the next paragraph.
On 2026 numbers, the break-even point between leased-on and owner-op sits around 95,000–110,000 paid miles a year. Below that, your fixed overhead eats you alive. Above it, your top-line gain finally outpaces the 29% the carrier was keeping.
If you ran 88,000 paid miles last year and you're thinking about authority because you saw a TikTok, look at that number again. The math doesn't work yet. Run more miles under the lease, save the difference, then re-run the calculation in 12 months.
Who actually wins
I'll be honest because nobody else is: leased-on still wins for a lot of drivers. Not most — but a lot. Specifically:
- Drivers running under 100k paid miles a year for any reason (home time, equipment, market).
- Drivers with under 24 months of CDL experience (insurance is brutal).
- Drivers without $25k–$40k of working capital sitting in a separate account.
- Drivers who genuinely don't want to do paperwork on Sunday afternoon.
- Drivers in high-cost insurance states (CA, FL, NJ, IL, NY) where year-one premiums can hit $24k+.
Owner-op wins clearly when:
- You're consistently running 110k+ paid miles a year.
- You have direct shipper relationships brewing or a dispatcher with a real broker book.
- You have the temperament for accounting, IFTA, and 30 minutes a week of admin.
- You can stomach a $4,000 surprise repair bill without your operation collapsing.
- You want to scale to two or three trucks. You can't really do that leased-on.
The dirty truth is that the highest-earning drivers I've worked with aren't pure owner-ops or pure leased-on. They're hybrids — owner-ops with their own authority who lease their authority to a carrier for 80–85% on dedicated freight, then run spot the other half of the year. That's a different article, but it's the move once you've cleared 18 months under your own MC.
The bottom line
If you remember one thing: the question isn't which structure pays more per mile. It's which structure pays more for the miles you actually run. Run the spreadsheet on your real annualized miles, not the miles you tell yourself you'll run.
If you want to talk through your specific numbers — your insurance quotes, your home state, your credit, your lane preferences — our desk runs this conversation a couple times a week. We'll tell you straight whether the math works yet, even if the answer is "stay leased-on for another 12 months." Sign on takes about 12 minutes, or call (800) 555-0199 and we'll just walk through it on the phone.